WHAT IF
MATRIX
CALCULATOR
See What Is Possible When The World
Returns Its Bounty To Individuals
Instead Of Corporations
Choose a value for each of
the following scenarios.
My membership status
My direct recruits
Level 1
My indirect recruits
Level 2-10
Member spend per year
Merchant products
Member spend per year
Midas brand products
Members who become Ambassadors
Of members
Ambassadors
Your Matrix
| Level | Who | Recruit | Matrix |
|---|---|---|---|
| 0 | You | ||
| 1 | Direct | 2 | 2 |
| 2 | Indirect | 3 | 6 |
| 3 | Indirect | 3 | 18 |
| 4 | Indirect | 3 | 54 |
| 5 | Indirect | 3 | 162 |
| 6 | Indirect | 3 | 486 |
| 8 | Indirect | 3 | 1,458 |
| 7 | Indirect | 3 | 4,374 |
| 9 | Indirect | 3 | 13,122 |
| 10 | Indirect | 3 | 39,366 |
| Total | Recruits | 3 | 59,048 |
Income Source
| Level | Merchant | Midas Brand | Ambassador |
|---|---|---|---|
| 0 | You | ||
| 1 | 0.52 | 0.04 | 0.54 |
| 2 | 1.56 | 0.12 | 1.62 |
| 3 | 4.68 | 0.36 | 4.86 |
| 4 | 14.04 | 1.08 | 14.58 |
| 5 | 42.12 | 3.24 | 43.74 |
| 6 | 126.36 | 9.72 | 131.22 |
| 7 | 379.08 | 29.16 | 393.66 |
| 8 | 1,137.24 | 87.48 | 1,180.98 |
| 9 | 3,411.72 | 262.44 | 3,542.94 |
| 10 | 10,235.16 | 787.32 | 10,628.82 |
| Total | 15,352.48 | 1,180.96 | 15,942.96 |
WHAT IF
PRIZE POOL
CALCULATOR
“Free” Play To Earn Games
No Microtransactions
Widely Distributed Prize Money
Choose a value for each of
the following scenarios.
Gamers who become Members
Of the 3 billion gamers
Members
Member spend per year
Merchant products
Member spend per year
Midas brand products
MiDAO Prize Pool Funding
Per member
Prize Pool Value per year
Prize Money
Prize Money per Event
Events per year
Prize Money per Event
| Player / Rank | Ambassador | Citizen |
|---|---|---|
| 1st Place | ||
| 2nd Place | ||
| 3rd Place | ||
| Next 20 Places | ||
| Next 50 Places | ||
| Next 100 Places | ||
| Next 10,000 Places |
Prize Money Lucky Visitor
Prize Money per day
Ambassadors (90%)
Citizens (10%)
Player Comparison
WHAT IF
MICOIN
CALCULATOR
See How Many MiCoins you will receive each year
See Hypothetical Metaverse MIC Values
See Hypothetical Real World MIC Values
Choose a value for each of
the following scenarios.
Gamers who become Members
Members
MiCoins Issued as UBI/Year
MiCoins
MiCoins Per Member/Year
MiCoins
MiCoin Purchasing Power/Year
USD
Metaverse Value MiCoin
USD
Members Spending MIC
Of members Spending MIC
MIC spent at Merchants
Members Holding MIC
Of members Holding MIC
MIC not for sale
Members Selling MIC
Of members Selling MIC
MIC not for sale
Merchants Selling MIC
Of merchants Selling MIC
MIC for sale
Total UBI – MIC for sale in the market
MIC for sale
Estimated Market Pressure on MIC price
Downward Pressure
Market Value Micoin
Discounted to Midas Value
USD
